Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$13,240
$14,525
$15,634
$15,367
Gross Profit
2,883
3,463
2,093
3,520
EBITDA
-1,479
-1,315
-2,724
-7,122
EBIT
-1,743
-1,485
-3,018
-7,596
Net Income
-1,789
-1,343
-3,017
-4,216
Net Change In Cash
13,240
14,525
15,634
15,367
Free Cash Flow
-1,053
-2,081
-444
-4,706
Cash
16,635
17,737
19,960
20,360
Basic Shares
25,963
20,614
18,982
18,982

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$65,483
$37,756
$11,710
$7,739
Gross Profit
16,229
11,311
2,488
1,859
EBITDA
-20,151
-19,685
-6,713
-6,290
EBIT
-22,973
-22,212
-7,309
-6,640
Net Income
-14,025
-3,778
-7,421
-9,574
Net Change In Cash
65,483
37,756
11,710
7,739
Free Cash Flow
-5,653
-4,243
-4,317
-4,321
Cash
19,960
26,307
18,891
17,267
Basic Shares
20,614
17,494
9,629
4,080