| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,788 | $0 | $0 | $1,800 |
Gross Profit | 806 | 0 | 0 | 1,070 |
EBITDA | -44,325 | -255 | 1,225 | |
EBIT | 2,450 | |||
Net Income | -16,892 | 118,574 | 193,440 | 7,551 |
Net Change In Cash | 1,788 | 0 | 0 | 1,800 |
Free Cash Flow | 3,658 | 150,043 | 0 | 81 |
Cash | 12,357 | 668 | 668 | 668 |
Basic Shares | 2,461 | 2,181 | 4 | 34 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,800 | $2,633 | $11,671 | $14,381 |
Gross Profit | 1,070 | 1,435 | 1,976 | 11,699 |
EBITDA | -16 | -1,779 | -6,530 | 6,030 |
EBIT | -33 | -2,043 | -6,793 | 5,994 |
Net Income | 21,549 | -9,919 | -9,147 | 5,175 |
Net Change In Cash | 1,800 | 2,633 | 11,671 | 14,381 |
Free Cash Flow | 0 | 20,206 | -18,301 | -4,170 |
Cash | 668 | 668 | 22 | 616 |
Basic Shares | 28 | 13 | 6 | 8 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$6.86 |
2025-06-30 | $0.27 |
2025-03-31 | $1.98 |
2024-12-31 | $216.49 |