| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $12,269 | $12,222 | $12,308 | $14,889 |
Gross Profit | -6,640 | 2,553 | 2,303 | 4,216 |
EBITDA | 42,964 | 443 | -918 | 1,243 |
EBIT | 39,878 | -3,102 | -4,509 | -2,339 |
Net Income | 35,754 | -41,660 | -8,592 | -6,650 |
Net Change In Cash | 12,269 | 12,222 | 12,308 | 14,889 |
Free Cash Flow | 612 | -2,988 | -3,109 | -7,669 |
Cash | 3,355 | 5,313 | 7,083 | 9,776 |
Basic Shares | 2,629 | 2,541 | 2,533 | 2,557 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $61,570 | $62,710 | $64,005 | $70,219 |
Gross Profit | 19,634 | 21,233 | 22,996 | 29,302 |
EBITDA | -102,695 | -60,534 | 1,694 | 3,452 |
EBIT | -121,103 | -87,066 | -26,972 | -27,605 |
Net Income | -140,591 | -105,924 | -45,896 | -39,466 |
Net Change In Cash | 61,570 | 62,710 | 64,005 | 70,219 |
Cost of Revenue | -11,566 | |||
Free Cash Flow | -5,290 | -11,464 | -6,041 | -11,291 |
Cash | 9,776 | 5,292 | 9,215 | 11,674 |
Basic Shares | 2,487 | 2,226 | 1,729 | 1,622 |
| Quarter | EPS |
|---|---|
2025-09-30 | $13.20 |
2025-06-30 | -$16.39 |
2025-03-31 | -$3.39 |
2024-12-31 | -$2.49 |