Obsidian Energy Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$123,974	$99,570	$83,597	$82,067
Gross Profit	50,617	25,449	26,724	10,339
EBITDA	74,905	55,788	36,774	35,469
EBIT	40,761	21,351	21,700	1,651
Net Income	29,568	-13,443	-8,956	12,062
Net Change In Cash	123,974	99,570	83,597	82,067
Free Cash Flow	-98,700	-40,300	-22,500	-20,200
Cash	200	1,500		1,000
Basic Shares	69,200	67,300	67,274	68,900

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$393,810	$508,110	$492,914	$569,283
Gross Profit	78,864	135,158	138,526	268,080
EBITDA	195,303	298,390	282,333	379,546
EBIT	55,343	115,214	111,967	242,555
Net Income	25,632	-140,786	81,486	597,610
Net Change In Cash	393,810	508,110	492,914	569,283
Free Cash Flow	-59,400	-64,600	59,600	137,400
Cash		0	500	800
Basic Shares	71,800	76,000	84,100	84,400