| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $861 | $836 | $868 | $253 |
Gross Profit | 812 | 790 | 824 | 195 |
EBITDA | -20,232 | -19,246 | -18,672 | -16,593 |
EBIT | -20,313 | -19,327 | -18,755 | -16,677 |
Net Income | -20,828 | -19,363 | -18,755 | -16,155 |
Net Change In Cash | 861 | 836 | 868 | 253 |
Free Cash Flow | -14,860 | -15,561 | -16,728 | -13,644 |
Cash | 42,012 | 18,749 | 18,348 | 22,261 |
Basic Shares | 38,392 | 38,392 | 38,235 | 38,064 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,638 | $2,760 | $3,533 | $-782 |
Gross Profit | 2,434 | 2,574 | 3,211 | -981 |
EBITDA | -63,993 | -51,219 | -32,435 | -21,618 |
EBIT | -64,301 | -51,506 | -32,657 | -21,799 |
Net Income | -61,024 | -49,120 | -33,608 | -23,014 |
Net Change In Cash | 2,638 | 2,760 | 3,533 | -782 |
Free Cash Flow | -50,847 | -46,205 | -29,880 | -19,703 |
Cash | 22,261 | 30,559 | 19,784 | 9,938 |
Basic Shares | 36,821 | 33,225 | 25,472 | 20,450 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.40 |
2025-06-30 | -$0.50 |
2025-03-31 | -$0.49 |
2024-12-31 | -$0.42 |