| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $33,712 | $41,293 | $36,241 | $36,493 |
Gross Profit | 29,836 | 27,760 | 27,416 | |
EBITDA | 13,465 | 11,756 | 9,515 | |
EBIT | 13,018 | 11,288 | 8,968 | |
Net Income | 10,019 | 10,019 | 8,704 | 7,164 |
Net Change In Cash | 33,712 | 41,293 | 36,241 | 36,493 |
Free Cash Flow | 29,607 | -5,684 | 4,343 | 11,748 |
Cash | 189,880 | 189,880 | 164,173 | 150,334 |
Basic Shares | 13,366 | 13,337 | 11,331 | 11,303 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $143,086 | $131,069 | $96,004 | $75,998 |
Gross Profit | 99,915 | 93,822 | 80,352 | 69,602 |
EBITDA | 36,765 | 39,115 | 31,970 | 28,337 |
EBIT | 34,818 | 37,149 | 30,277 | 26,677 |
Net Income | 27,883 | 29,478 | 24,363 | 21,287 |
Net Change In Cash | 143,086 | 131,069 | 96,004 | 75,998 |
Cost of Revenue | -220,098 | |||
Free Cash Flow | 32,873 | 40,964 | 28,938 | 18,361 |
Cash | 150,334 | 147,383 | 86,081 | 306,179 |
Basic Shares | 11,303 | 11,258 | 11,243 | 9,937 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-09-30 | $0.75 |
2025-06-30 | $0.87 |
2025-03-31 | $0.77 |