| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,406,511 | $1,407,724 | $1,374,858 | $1,385,829 |
Gross Profit | 468,872 | 455,173 | 450,086 | 466,314 |
EBITDA | 453,067 | 447,885 | 427,778 | 424,010 |
EBIT | 360,848 | 357,222 | 338,643 | 335,200 |
Net Income | 270,947 | 268,626 | 254,660 | 263,144 |
Net Change In Cash | 1,406,511 | 1,407,724 | 1,374,858 | 1,385,829 |
Free Cash Flow | 343,529 | 98,683 | 248,370 | 230,140 |
Cash | 46,592 | 24,057 | 97,198 | 108,676 |
Basic Shares | 210,898 | 212,164 | 213,484 | 216,485 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $5,814,810 | $5,866,152 | $6,260,077 | $5,256,328 |
Gross Profit | 2,022,793 | 2,072,199 | 2,256,126 | 1,775,060 |
EBITDA | 1,902,387 | 1,972,689 | 2,118,962 | 1,651,501 |
EBIT | 1,557,809 | 1,648,240 | 1,842,896 | 1,391,602 |
Net Income | 1,186,073 | 1,239,502 | 1,377,159 | 1,034,375 |
Net Change In Cash | 5,814,810 | 5,866,152 | 6,260,077 | 5,256,328 |
Cost of Revenue | -276,252 | 61,134 | ||
Free Cash Flow | 887,965 | 811,826 | 916,434 | 916,434 |
Cash | 108,676 | 433,799 | 186,312 | 186,312 |
Basic Shares | 216,485 | 220,180 | 226,155 | 232,819 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.28 |
2025-06-30 | $1.27 |
2025-03-31 | $1.19 |
2024-12-31 | $1.23 |