| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $5,528,800 | $4,037,100 | $4,015,600 | $3,690,400 |
Gross Profit | 983,400 | 732,200 | 698,400 | 570,500 |
EBITDA | -849,600 | 613,800 | 519,800 | 541,300 |
EBIT | -947,900 | 553,100 | 461,100 | 482,300 |
Net Income | -941,100 | 341,300 | 257,600 | 287,700 |
Net Change In Cash | 5,528,800 | 4,037,100 | 4,015,600 | 3,690,400 |
Free Cash Flow | 2,998,300 | 438,400 | 168,000 | -816,300 |
Cash | 6,881,100 | 3,406,500 | 3,300,400 | 3,378,300 |
Basic Shares | 233,800 | 194,900 | 196,000 | 198,300 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $17,271,900 | $15,689,100 | $14,692,200 | $14,289,100 |
Gross Profit | 2,984,500 | 2,740,500 | 2,498,400 | 2,575,200 |
EBITDA | 825,999 | 2,617,200 | 2,422,500 | 2,373,400 |
EBIT | 549,299 | 2,375,500 | 2,211,400 | 2,154,000 |
Net Income | -54,500 | 1,480,600 | 1,391,400 | 1,299,400 |
Net Change In Cash | 17,271,900 | 15,689,100 | 14,692,200 | 14,289,100 |
Cost of Revenue | -816,400 | |||
Free Cash Flow | 2,788,400 | 1,592,900 | 1,343,500 | 848,300 |
Cash | 6,881,100 | 4,339,400 | 4,432,000 | 4,281,800 |
Basic Shares | 204,900 | 198,600 | 201,400 | 207,000 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $2.59 |
2025-09-30 | $2.24 |
2025-06-30 | $2.05 |