Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$1,594,000
$1,536,000
$1,501,000
$1,498,000
Gross Profit
786,000
708,000
733,000
665,000
EBITDA
335,000
286,000
345,000
234,000
EBIT
263,000
214,000
275,000
164,000
Net Income
199,000
167,000
213,000
126,000
Net Change In Cash
1,594,000
1,536,000
1,501,000
1,498,000
Free Cash Flow
828,000
774,000
665,000
752,000
Cash
407,000
769,000
627,000
458,000
Basic Shares
119,400
119,400
119,970
120,120

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$5,722,000
$5,299,000
$5,091,000
$4,973,000
Gross Profit
2,497,000
2,559,000
2,797,000
3,443,000
EBITDA
944,000
1,097,000
1,417,000
2,005,000
EBIT
667,000
840,000
1,155,000
1,741,000
Net Income
509,000
641,000
872,000
1,314,000
Net Change In Cash
5,722,000
5,299,000
5,091,000
4,973,000
Cost of Revenue
-58,000
-1,706,000
Free Cash Flow
2,699,000
2,519,000
2,387,000
2,247,000
Cash
458,000
1,014,000
498,000
541,000
Basic Shares
120,100
120,630
124,417
133,054

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$1.90
2025-06-30
$1.45
2025-03-31
$1.72