| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,550,900 | $1,468,700 | $1,445,700 | $1,722,500 |
Gross Profit | 587,200 | 551,900 | 293,800 | 779,100 |
EBITDA | 437,200 | 376,500 | -374,800 | 624,400 |
EBIT | 290,700 | 220,100 | -543,000 | 457,800 |
Net Income | 255,000 | 170,300 | -486,100 | 379,900 |
Net Change In Cash | 1,550,900 | 1,468,700 | 1,445,700 | 1,722,500 |
Free Cash Flow | 644,500 | 106,100 | 454,700 | 434,800 |
Cash | 2,472,500 | 2,526,700 | 2,762,500 | 2,691,300 |
Basic Shares | 408,000 | 414,900 | 421,300 | 429,600 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $7,082,300 | $8,253,000 | $8,326,200 | $6,739,800 |
Gross Profit | 3,216,100 | 3,883,500 | 4,077,200 | 2,714,300 |
EBITDA | 2,542,600 | 2,538,700 | 3,008,900 | 1,884,900 |
EBIT | 1,899,700 | 2,538,700 | 2,457,100 | 1,288,200 |
Net Income | 1,572,800 | 2,183,700 | 1,902,200 | 1,009,600 |
Net Change In Cash | 7,082,300 | 8,253,000 | 8,326,200 | 6,739,800 |
Cost of Revenue | 1,557,700 | 297,500 | ||
Free Cash Flow | 1,212,400 | 438,400 | 1,597,100 | 1,290,000 |
Cash | 2,691,300 | 2,483,000 | 2,919,000 | 1,352,600 |
Basic Shares | 432,700 | 446,800 | 448,200 | 443,800 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0 |
2025-09-30 | $0.63 |
2025-06-30 | $0.53 |