Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$3,148
$2,812
$2,536
$2,011
Gross Profit
1,938
1,707
1,359
1,205
EBITDA
-172
-451
-126
EBIT
-474
-752
-461
Net Income
-569
-794
133
-489
Net Change In Cash
3,148
2,812
2,536
2,011
Free Cash Flow
-430
-145
-471
67
Cash
514
666
476
363
Basic Shares
5,127
5,127
5,127
5,127

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$7,862
$5,239
$2,219
$1,808
Gross Profit
4,544
3,242
1,198
735
EBITDA
-1,215
-3,218
-3,458
-1,962
EBIT
-2,121
-3,958
-3,583
-3,914
Net Income
-1,766
-8,144
-5,581
-1,900
Net Change In Cash
7,862
5,239
2,219
1,808
Free Cash Flow
-1,168
-2,751
-2,870
-1,924
Cash
476
982
6,701
1,710
Basic Shares
5,117
5,107
5,110
5,110

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
-$0.13
2025-03-31
$0.01
2024-09-30
-$0.11