| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $42,700 | $42,652 | $41,633 | $39,675 |
Gross Profit | 23,818 | 23,301 | 22,483 | 21,498 |
EBITDA | 9,525 | 14,564 | 8,840 | 8,031 |
EBIT | -25,802 | 9,672 | 8,446 | 7,684 |
Net Income | 7,059 | 6,703 | 6,333 | 5,560 |
Net Change In Cash | 42,700 | 42,652 | 41,633 | 39,675 |
Free Cash Flow | 23,391 | -7,704 | 4,221 | |
Cash | 434,000 | 166,853 | 205,493 | 198,961 |
Basic Shares | 14,915 | 14,919 | 14,859 | 14,857 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $166,660 | $154,047 | $135,846 | $105,831 |
Gross Profit | 91,100 | 79,278 | 81,217 | 91,554 |
EBITDA | 35,327 | 30,440 | 34,827 | 48,091 |
EBIT | 29,079 | 33,491 | 46,724 | |
Net Income | 25,655 | 21,069 | 23,918 | 33,310 |
Net Change In Cash | 166,660 | 154,047 | 135,846 | 105,831 |
Cost of Revenue | -32,487 | |||
Free Cash Flow | 29,782 | 65,658 | 82,322 | |
Cash | 434,000 | 135,043 | 91,311 | 82,972 |
Basic Shares | 14,906 | 14,872 | 15,159 | 15,231 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.47 |
2025-09-30 | $0.45 |
2025-06-30 | $0.42 |
2025-03-31 | $0.37 |