| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $161,670 | $164,088 | $163,232 | $167,087 |
Gross Profit | 105,050 | 104,550 | 105,829 | 93,387 |
EBITDA | 24,404 | 20,823 | 24,227 | 15,391 |
EBIT | 14,244 | 10,108 | 13,159 | 3,911 |
Net Income | 5,198 | 6,877 | 9,767 | 8,738 |
Net Change In Cash | 161,670 | 164,088 | 163,232 | 167,087 |
Free Cash Flow | 92,924 | 110,106 | 95,399 | 85,387 |
Cash | 104,611 | 96,816 | 78,542 | 59,968 |
Basic Shares | 48,310 | 47,893 | 47,037 | 43,550 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $533,362 | $460,080 | $733,703 | $578,150 |
Gross Profit | 295,204 | 280,666 | 640,657 | 530,481 |
EBITDA | -64,020 | -198,768 | -27,753 | 89,903 |
EBIT | -115,177 | -253,653 | -75,286 | 62,791 |
Net Income | -78,682 | -179,951 | -77,744 | 47,414 |
Net Change In Cash | 533,362 | 460,080 | 733,703 | 578,150 |
Cost of Revenue | 10,857 | 24,370 | ||
Free Cash Flow | 374,335 | 361,504 | 198,983 | 136,970 |
Cash | 59,968 | 91,187 | 98,817 | 130,959 |
Basic Shares | 40,356 | 36,875 | 32,825 | 30,323 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.39 |
2025-06-30 | $0.31 |
2025-03-31 | $0.40 |