Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$26,067
$29,195
$21,928
$32,316
Gross Profit
17,516
18,635
13,344
22,023
EBITDA
3,144
4,390
-893
4,865
EBIT
2,203
3,316
-1,987
3,771
Net Income
779
1,532
-2,199
-78
Net Change In Cash
26,067
29,195
21,928
32,316
Free Cash Flow
3,192
4,551
3,837
78
Cash
19,519
16,585
16,573
13,380
Basic Shares
19,021
19,015
18,470
18,418

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$92,127
$71,522
$62,450
$61,292
Gross Profit
59,378
42,900
38,966
35,638
EBITDA
-8,896
-21,308
-9,416
2,326
EBIT
-13,225
-23,710
-11,438
361
Net Income
-20,110
-17,566
-11,438
378
Net Change In Cash
92,127
71,522
62,450
61,292
Cost of Revenue
74,164
74,164
Free Cash Flow
4,777
-8,111
10,409
240
Cash
13,380
13,852
18,208
84,681
Basic Shares
18,292
17,124
17,783
17,690

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$0.20
2025-06-30
$0.08
2025-03-31
$0.08