| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $9,145 | $11,299 | $11,110 | $10,730 |
Gross Profit | 2,096 | 3,399 | 3,168 | 3,361 |
EBITDA | 239 | 2,196 | 2,042 | 2,363 |
EBIT | 149 | 2,067 | 1,911 | 2,237 |
Net Income | 242 | 1,025 | 1,510 | 1,768 |
Net Change In Cash | 9,145 | 11,299 | 11,110 | 10,730 |
Free Cash Flow | -548,000 | 1,522 | 1,383 | 1,040 |
Cash | 5,841 | 6,389 | 4,871 | 3,531 |
Basic Shares | 6,956 | 6,923 | 6,929 | 6,893 |
| Values in thousands | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
Revenue | $41,337 | $33,995 | $25,659 | $22,383 |
Gross Profit | 12,057 | 9,529 | 6,619 | 4,897 |
EBITDA | 7,647 | 5,308 | 3,132 | 1,954 |
EBIT | 7,132 | 4,821 | 2,787 | 1,647 |
Net Income | 5,147 | 3,768 | 2,263 | 1,283 |
Net Change In Cash | 41,337 | 33,995 | 25,659 | 22,383 |
Free Cash Flow | 6,427 | 50 | -672 | 1,785 |
Cash | 6,389 | 1,009 | 1,204 | 934 |
Basic Shares | 6,924 | 6,888 | 6,653 | 8,219 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.03 |
2025-09-30 | $0.14 |
2025-06-30 | $0.21 |
2025-03-31 | $0.25 |