| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,424,000 | $2,208,200 | $2,113,900 | $2,002,500 |
Gross Profit | 1,571,700 | 1,381,700 | 1,341,800 | 1,213,700 |
EBITDA | 370,200 | 277,700 | 325,500 | 148,000 |
EBIT | 148,400 | |||
Net Income | 279,500 | 204,400 | 245,000 | 105,100 |
Net Change In Cash | 2,424,000 | 2,208,200 | 2,113,900 | 2,002,500 |
Free Cash Flow | 563,800 | 133,800 | 231,700 | 361,700 |
Cash | 242,500 | 178,100 | 263,700 | 201,900 |
Basic Shares | 249,640 | 249,640 | 249,640 | 250,238 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $8,231,300 | $7,258,300 | $8,083,400 | $9,341,500 |
Gross Profit | 5,206,900 | 7,258,300 | 5,655,700 | 9,341,500 |
EBITDA | 1,147,000 | 598,600 | 924,100 | 1,776,400 |
EBIT | 1,147,000 | 598,600 | 924,100 | 1,776,400 |
Net Income | 852,700 | 598,600 | 686,400 | 1,534,300 |
Net Change In Cash | 8,231,300 | 7,258,300 | 8,083,400 | 9,341,500 |
Cost of Revenue | -77,100 | 39,500 | ||
Free Cash Flow | 1,233,400 | 880,400 | 1,170,600 | 1,311,700 |
Cash | 201,900 | 202,800 | 12,688,700 | 11,399,600 |
Basic Shares | 263,179 | 285,471 | 303,296 | 303,667 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.78 |
2025-06-30 | $0.83 |
2025-03-31 | $0.81 |
2024-12-31 | $0.90 |