| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $1,066 |
Gross Profit | -310 | -302 | -304 | |
EBITDA | -32,299 | -38,754 | -32,416 | -36,003 |
EBIT | -32,587 | -39,064 | -32,718 | -36,307 |
Net Income | -32,587 | -36,355 | -30,021 | -36,307 |
Net Change In Cash | 0 | 0 | 0 | 1,066 |
Free Cash Flow | -25,147 | -30,905 | -33,162 | -28,273 |
Cash | 49,668 | 75,864 | 49,334 | 59,406 |
Basic Shares | 98,953 | 78,126 | 71,040 | 70,652 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -1,107 | -1,032 | -966 | -897 |
EBITDA | -126,740 | -109,748 | -85,801 | -77,974 |
EBIT | -127,847 | -110,780 | -86,767 | -78,871 |
Net Income | -127,847 | -100,697 | -89,122 | -77,677 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Cost of Revenue | -159,166 | 148,028 | ||
Free Cash Flow | -113,850 | -86,537 | -77,221 | -60,480 |
Cash | 59,406 | 23,384 | 66,840 | 226,006 |
Basic Shares | 69,727 | 51,450 | 39,655 | 37,954 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.33 |
2025-06-30 | -$0.47 |
2025-03-31 | -$0.42 |