| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $2,000 | $0 |
Gross Profit | -31 | -30 | 13 | -31 |
EBITDA | 59,482 | 13,164 | -4,470 | -9,752 |
EBIT | 59,451 | 13,134 | -4,500 | -9,783 |
Net Income | 48,395 | 13,288 | -7,642 | -10,189 |
Net Change In Cash | 0 | 0 | 2,000 | 0 |
Free Cash Flow | -1,987 | -3,573 | -3,522 | -1,946 |
Cash | 52,179 | 15,797 | 74,516 | 54,420 |
Basic Shares | 42,774 | 42,609 | 41,228 | 39,919 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $0 | $1,340 | $2,703 | $2,703 |
Gross Profit | -193 | 1,340 | 2,703 | 2,703 |
EBITDA | -14,874 | 7,321 | -36,976 | -25,039 |
EBIT | -15,067 | 7,125 | -40,598 | -25,116 |
Net Income | -19,103 | 5,525 | -37,764 | -22,238 |
Net Change In Cash | 0 | 1,340 | 2,703 | 2,703 |
Free Cash Flow | -8,430 | -10,549 | -29,197 | -21,556 |
Cash | 54,420 | 9,055 | 40,464 | 77,245 |
Basic Shares | 40,828 | 40,566 | 38,997 | 28,469 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.15 |
2025-06-30 | $0.31 |
2025-03-31 | -$0.19 |