| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $2,805,235 | $2,985,984 | $2,863,945 | $3,046,263 |
Gross Profit | 185,164 | 399,654 | 310,972 | 786,612 |
EBITDA | -346,075 | -125,122 | -220,719 | 300,935 |
EBIT | -353,955 | -132,434 | -227,689 | 294,205 |
Net Income | -352,611 | -137,450 | -228,361 | 275,271 |
Net Change In Cash | 2,805,235 | 2,985,984 | 2,863,945 | 3,046,263 |
Free Cash Flow | 662,841 | -973,665 | 499,790 | 869,516 |
Cash | 2,774,151 | 2,148,865 | 2,598,942 | 2,236,555 |
Basic Shares | 283,247 | 259,273 | 270,244 | 305,938 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $11,701,427 | $9,177,564 | $5,862,869 | $4,125,584 |
Gross Profit | 1,682,402 | 1,844,975 | 5,862,869 | 4,125,584 |
EBITDA | -391,052 | 89,305 | -235,615 | -572,169 |
EBIT | -419,944 | 57,160 | -235,615 | -587,452 |
Net Income | -443,151 | 25,432 | -270,728 | -606,275 |
Net Change In Cash | 11,701,427 | 9,177,564 | 5,862,869 | 4,125,584 |
Cost of Revenue | 454,940 | |||
Free Cash Flow | 1,058,482 | 950,296 | -297,736 | 351,337 |
Cash | 2,774,151 | 1,527,186 | 1,870,315 | 1,558,595 |
Basic Shares | 262,388 | 265,853 | 221,655 | 212,474 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | -$1.24 |
2025-09-30 | -$0.53 |
2025-06-30 | -$0.89 |