| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $627 | $1,135 | $761 | $-2,615 |
Gross Profit | 261 | 32 | 168 | |
EBITDA | -2,059 | -2,836 | -9,103 | -1,907 |
EBIT | -4,445 | -5,188 | -11,376 | -2,144 |
Net Income | -3,194 | 331 | -11,392 | -2,022 |
Net Change In Cash | 627 | 1,135 | 761 | -2,615 |
Free Cash Flow | -2,805 | -485 | -64 | -502 |
Cash | 2,177 | 1,584 | 1,595 | 66 |
Basic Shares | 21,265 | 16,570 | 10,906 | 2,319 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
Revenue | $0 | $0 | $0 |
Gross Profit | 921 | 0 | |
EBITDA | -2,072 | 944 | -35 |
EBIT | -3,524 | 944 | 1,078 |
Net Income | -2,410 | 403 | -35 |
Net Change In Cash | 0 | 0 | 0 |
Free Cash Flow | -2,187 | -818 | -4 |
Cash | 66 | 15 | 2,816 |
Basic Shares | 4,482 | 7,339 | 8,492 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.10 |
2025-06-30 | $0.01 |
2025-03-31 | -$1.04 |
2024-12-31 | -$0.87 |