Pan American Silver Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$811,900	$773,200	$815,100	$716,100
Gross Profit	273,300	250,800	184,900	175,700
EBITDA	368,700	345,000	427,000	272,500
EBIT	246,300	225,600	238,300	142,300
Net Income	189,200	168,700	107,600	57,156
Net Change In Cash	811,900	773,200	815,100	716,100
Free Cash Flow	233,100	106,700	188,700	151,100
Cash	1,080,900	900,100	862,800	439,000
Basic Shares	362,121	362,520	363,068	363,068

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$2,818,900	$2,316,100	$1,494,700	$1,632,750
Gross Profit	548,500	296,800	48,400	367,938
EBITDA	1,051,000	476,800	20,300	551,609
EBIT	479,300	-7,400	-295,700	248,651
Net Income	111,500	-103,700	-340,063	97,428
Net Change In Cash	2,818,900	2,316,100	1,494,700	1,632,750
Free Cash Flow	400,800	71,200	-242,900	148,630
Cash	862,800	399,600	107,000	283,550
Basic Shares	363,401	326,540	210,521	210,435