Pan American Silver Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$854,600	$811,900	$773,200	$815,100
Gross Profit	313,000	273,300	250,800	184,900
EBITDA	383,800	368,700	345,000	427,000
EBIT	263,300	246,300	225,600	238,300
Net Income	168,600	189,200	168,700	107,600
Net Change In Cash	854,600	811,900	773,200	815,100
Free Cash Flow	217,600	233,100	106,700	188,700
Cash	870,200	1,080,900	900,100	862,800
Basic Shares	378,909	362,121	362,520	363,068

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$2,818,900	$2,316,100	$1,494,700	$1,632,750
Gross Profit	548,500	296,800	48,400	367,938
EBITDA	1,051,000	476,800	20,300	551,609
EBIT	479,300	-7,400	-295,700	248,651
Net Income	111,500	-103,700	-340,063	97,428
Net Change In Cash	2,818,900	2,316,100	1,494,700	1,632,750
Free Cash Flow	400,800	71,200	-242,900	148,630
Cash	862,800	399,600	107,000	283,550
Basic Shares	363,401	326,540	210,521	210,435