| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $4,915,847 | $4,890,926 | $4,711,216 | $5,002,662 |
Gross Profit | 2,520,161 | 2,480,159 | 2,351,042 | 2,417,579 |
EBITDA | 2,489,317 | 2,093,425 | 2,196,739 | 2,113,228 |
EBIT | 2,031,409 | 1,641,579 | 1,757,731 | 1,692,811 |
Net Income | 554,486 | 536,759 | 525,092 | 599,024 |
Net Change In Cash | 4,915,847 | 4,890,926 | 4,711,216 | 5,002,662 |
Free Cash Flow | 1,670,131 | 1,706,540 | 567,646 | -816,701 |
Cash | 1,427,303 | 1,128,207 | 954,123 | 927,668 |
Basic Shares | 294,909 | 300,691 | 305,575 | 313,900 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $18,333,709 | $15,680,288 | $15,159,141 | $10,299,231 |
Gross Profit | 8,790,394 | 7,547,708 | 7,688,246 | 4,523,336 |
EBITDA | 7,540,882 | 6,642,316 | 6,187,209 | 2,890,462 |
EBIT | 5,958,553 | 5,286,663 | 5,073,492 | 2,121,869 |
Net Income | 2,116,368 | 1,653,684 | 1,504,768 | 1,166,102 |
Net Change In Cash | 18,333,709 | 15,680,288 | 15,159,141 | 10,299,231 |
Free Cash Flow | -5,736,934 | 2,011,389 | 1,412,566 | -853,822 |
Cash | 927,668 | 2,899,060 | 1,829,097 | 322,147 |
Basic Shares | 319,511 | 323,955 | 329,234 | 332,174 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.94 |
2025-06-30 | $1.88 |
2025-03-31 | $1.72 |
2024-12-31 | $2.01 |