| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $6,520 | $6,501 | $6,186 | $6,059 |
Gross Profit | 3,476 | 3,228 | 2,978 | |
EBITDA | 839 | 923 | 713 | 948 |
EBIT | 730 | 812 | 602 | 855 |
Net Income | 519 | 640 | 473 | 681 |
Net Change In Cash | 6,520 | 6,501 | 6,186 | 6,059 |
Free Cash Flow | 779 | 1,335 | -374 | 437 |
Cash | 49,893 | 42,992 | 48,051 | 35,449 |
Basic Shares | 95,910 | 44,417 | 2,333 | 2,374 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $24,147 | $20,507 | $14,276 | $10,707 |
Gross Profit | 11,787 | 12,157 | 10,120 | 8,222 |
EBITDA | 2,602 | 2,790 | 2,933 | 1,127 |
EBIT | 2,247 | 2,464 | 2,645 | 955 |
Net Income | 1,772 | 1,919 | 2,114 | 785 |
Net Change In Cash | 24,147 | 20,507 | 14,276 | 10,707 |
Free Cash Flow | 1,438 | 3,241 | 3,225 | 1,378 |
Cash | 35,449 | 18,256 | 16,018 | 15,608 |
Basic Shares | 2,337 | 2,487 | 2,566 | 2,555 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.22 |
2025-06-30 | $0.27 |
2025-03-31 | $0.20 |
2024-12-31 | $0.29 |