| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $12,469 |
Gross Profit | 6,234 | |||
EBITDA | -3,436 | -3,950 | -2,846 | -2,734 |
EBIT | -3,436 | -3,950 | -2,846 | -2,734 |
Net Income | -3,436 | -3,933 | -2,834 | -2,728 |
Net Change In Cash | 0 | 0 | 0 | 12,469 |
Free Cash Flow | -3,484 | -2,270 | -2,729 | -2,247 |
Cash | 6,308 | 6,936 | 2,897 | 1,191 |
Basic Shares | 47 | 15 | 9 | 3,509 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -874 | -875 | ||
EBITDA | -12,050 | -11,456 | -19,468 | -10,775 |
EBIT | -12,051 | -11,457 | -20,257 | -11,566 |
Net Income | -11,850 | -11,121 | -27,424 | -11,427 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -11,248 | -8,066 | -9,605 | -8,717 |
Cash | 1,191 | 4,706 | 6,503 | 16,497 |
Basic Shares | 3,059 | 1,311 | 16,109 | 765 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.07 |
2025-06-30 | -$0.25 |
2025-03-31 | -$0.30 |
2024-12-31 | -$0.74 |