| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $31,154 | $24,869 | $25,030 | $23,844 |
Gross Profit | 24,635 | 18,053 | 19,120 | 17,550 |
EBITDA | 8,763 | 5,527 | 7,368 | 6,310 |
EBIT | 4,792 | 6,663 | 5,632 | |
Net Income | 6,633 | 3,692 | 5,160 | 4,345 |
Net Change In Cash | 31,154 | 24,869 | 25,030 | 23,844 |
Free Cash Flow | 4,374 | 5,368 | 5,161 | |
Cash | 27,721 | 117,016 | 102,000 | 102,520 |
Basic Shares | 8,025 | 5,471 | 5,470 | 5,481 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $114,598 | $97,794 | $85,778 | $70,717 |
Gross Profit | 89,059 | 71,425 | 67,069 | 65,922 |
EBITDA | 25,850 | 23,819 | 23,049 | 26,326 |
EBIT | 20,929 | 19,923 | 20,295 | |
Net Income | 19,830 | 16,353 | 15,546 | 16,123 |
Net Change In Cash | 114,598 | 97,794 | 85,778 | 70,717 |
Cost of Revenue | -205,903 | |||
Free Cash Flow | 19,971 | 20,832 | 18,094 | |
Cash | 27,721 | 59,266 | 82,375 | 71,596 |
Basic Shares | 6,748 | 5,488 | 5,610 | 5,661 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.67 |
2025-06-30 | $0.95 |
2025-03-31 | $0.79 |
2024-12-31 | $0.79 |