| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $1,492 |
Gross Profit | -339 | -334 | -388 | -380 |
EBITDA | -17,687 | -22,661 | -29,996 | -22,479 |
EBIT | -18,026 | -23,932 | -31,321 | -22,859 |
Net Income | -18,026 | -23,087 | -30,202 | -22,242 |
Net Change In Cash | 0 | 0 | 0 | 1,492 |
Free Cash Flow | -19,356 | -23,644 | -23,055 | -19,703 |
Cash | 142,775 | 35,072 | 43,633 | 49,421 |
Basic Shares | 32,748 | 32,748 | 32,674 | 32,602 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -1,505 | -1,184 | -493 | -178 |
EBITDA | -89,093 | -83,582 | -67,808 | -26,931 |
EBIT | -90,598 | -84,766 | -68,301 | -27,109 |
Net Income | -89,981 | -78,626 | -69,104 | -27,281 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Cost of Revenue | 49,173 | |||
Free Cash Flow | -82,869 | -71,596 | -63,020 | -23,099 |
Cash | 49,421 | 80,774 | 181,752 | 132,895 |
Basic Shares | 31,583 | 23,796 | 15,639 | 22,392 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.52 |
2025-06-30 | -$0.70 |
2025-03-31 | -$0.92 |