| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $4,404,799 | $4,403,755 | $3,892,650 | $4,921,794 |
Gross Profit | 1,223,189 | 1,198,206 | 1,067,610 | 1,354,703 |
EBITDA | 793,891 | 832,343 | 705,932 | 1,207,042 |
EBIT | 768,056 | 807,297 | 681,264 | 1,182,855 |
Net Income | 585,834 | 608,483 | 522,799 | 913,239 |
Net Change In Cash | 4,404,799 | 4,403,755 | 3,892,650 | 4,921,794 |
Free Cash Flow | -356,586 | 252,973 | 104,622 | 543,130 |
Cash | 1,451,532 | 1,238,158 | 1,239,213 | 1,613,327 |
Basic Shares | 198,141 | 200,681 | 203,664 | 206,180 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $17,946,950 | $16,061,578 | $16,228,995 | $13,926,882 |
Gross Profit | 5,221,205 | 29 | 4,834,498 | 3,782,422 |
EBITDA | 4,095,520 | -1,233,863 | 3,524,194 | 2,705,146 |
EBIT | 4,006,358 | -1,312,612 | 3,453,276 | 2,635,193 |
Net Income | 3,083,262 | 2,602,372 | 2,617,317 | 1,946,320 |
Net Change In Cash | 17,946,950 | 16,061,578 | 16,228,995 | 13,926,882 |
Cost of Revenue | -739,012 | -798,670 | ||
Free Cash Flow | 1,562,249 | 2,104,561 | 555,805 | 931,240 |
Cash | 1,653,680 | 1,471,293 | 1,053,104 | 1,779,088 |
Basic Shares | 209,829 | 221,163 | 236,166 | 259,928 |
| Quarter | EPS |
|---|---|
2025-09-30 | $2.96 |
2025-06-30 | $3.03 |
2025-03-31 | $2.57 |
2024-12-31 | $3.50 |