| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $2,363,600 | $2,363,600 | $2,171,300 | $2,141,000 |
Gross Profit | 447,500 | 447,500 | 483,000 | 454,700 |
EBITDA | 390,000 | 474,300 | 418,300 | |
EBIT | 168,400 | 333,700 | 280,300 | |
Net Income | 101,800 | 101,100 | 241,500 | 203,800 |
Net Change In Cash | 2,363,600 | 2,363,600 | 2,171,300 | 2,141,000 |
Free Cash Flow | 280,100 | 129,900 | 191,000 | |
Cash | 634,000 | 787,900 | 751,700 | |
Basic Shares | 43,879 | 89,600 | 89,700 | 89,600 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $8,989,300 | $8,383,300 | $7,802,400 | $8,478,000 |
Gross Profit | 1,889,600 | 1,783,100 | 1,698,900 | 2,090,600 |
EBITDA | 1,759,700 | 1,631,400 | 1,585,100 | 1,892,000 |
EBIT | 1,106,900 | 1,105,800 | 1,067,400 | 1,435,200 |
Net Income | 768,900 | 805,100 | 765,200 | 1,029,800 |
Net Change In Cash | 8,989,300 | 8,383,300 | 7,802,400 | 8,478,000 |
Cost of Revenue | -298,700 | |||
Free Cash Flow | 521,500 | 845,400 | 670,800 | |
Cash | 685,000 | 648,000 | 320,000 | |
Basic Shares | 89,600 | 89,500 | 89,500 | 92,700 |
| Quarter | EPS |
|---|---|
2025-12-31 | $2.32 |
2025-09-30 | $2.73 |
2025-06-30 | $2.48 |
2025-03-31 | $2.31 |