| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $398,600 | $400,100 | $405,400 | $388,400 |
Gross Profit | 66,599 | 68,200 | 68,100 | 64,500 |
EBITDA | 25,300 | 30,100 | 29,000 | 24,200 |
EBIT | 17,000 | 21,900 | 20,700 | 15,800 |
Net Income | 5,500 | 9,200 | 8,300 | 500 |
Net Change In Cash | 398,600 | 400,100 | 405,400 | 388,400 |
Free Cash Flow | 6,400 | -21,100 | -19,700 | 16,200 |
Cash | 50,800 | 45,600 | 54,500 | 53,100 |
Basic Shares | 14,000 | 13,900 | 13,900 | 13,200 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,656,200 | $1,659,700 | $1,492,900 | $1,277,000 |
Gross Profit | 281,400 | 271,400 | 210,500 | 177,900 |
EBITDA | 125,400 | 118,300 | 74,700 | 56,800 |
EBIT | 91,800 | 86,600 | 44,500 | 26,000 |
Net Income | 31,800 | 7,800 | -14,200 | -24,800 |
Net Change In Cash | 1,656,200 | 1,659,700 | 1,492,900 | 1,277,000 |
Cost of Revenue | 17,300 | 400 | ||
Free Cash Flow | -1,599 | 22,300 | -53,500 | -74,400 |
Cash | 53,100 | 54,800 | 58,200 | 54,100 |
Basic Shares | 13,239 | 12,510 | 12,192 | 12,269 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.65 |
2025-06-30 | $0.66 |
2025-03-31 | $0.66 |