| Values in thousands | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|
Revenue | $1,182 | $1,457 | $1,151 | $1,034 |
Gross Profit | 430 | 554 | 411 | 331 |
EBITDA | -5,014 | -5,344 | -3,646 | -5,390 |
EBIT | -5,437 | -5,749 | -4,010 | -5,801 |
Net Income | -6,847 | -5,719 | -4,206 | -9,953 |
Net Change In Cash | 1,182 | 1,457 | 1,151 | 1,034 |
Free Cash Flow | -4,347 | -3,764 | -5,446 | -7,309 |
Cash | 7,268 | 11,337 | 4,480 | 6,612 |
Basic Shares | 6,429 | 6,271 | 6,261 | 6,251 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,651 | $1,704 | $3,073 | $507 |
Gross Profit | 568 | 11 | 1,123 | 66 |
EBITDA | -9,166 | -15,265 | -5,818 | -7,973 |
EBIT | -9,949 | -15,926 | -6,186 | -8,153 |
Net Income | -10,082 | -16,129 | -6,285 | -8,246 |
Net Change In Cash | 2,651 | 1,704 | 3,073 | 507 |
Free Cash Flow | -9,413 | -12,871 | -8,390 | -8,626 |
Cash | 11,337 | 6,612 | 4,406 | 36,366 |
Basic Shares | 6,404 | 6,403 | 6,033 | 5,127 |