| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -32 | -32 | ||
EBITDA | -21,033 | -21,173 | -21,527 | -25,129 |
EBIT | -21,065 | -21,205 | -21,564 | -25,168 |
Net Income | -21,059 | -21,210 | -17,436 | -23,000 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -19,819 | -18,313 | -18,270 | -16,717 |
Cash | 36,337 | 44,127 | 51,341 | 40,876 |
Basic Shares | 52,993 | 52,010 | 51,952 | 51,574 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -1,144 | -1,257 | -650 | -1,281 |
EBITDA | -73,665 | -67,701 | -76,725 | -57,986 |
EBIT | -74,809 | -68,958 | -77,040 | -58,293 |
Net Income | -58,709 | -68,960 | -73,317 | -57,846 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Cost of Revenue | -64,170 | -188,133 | ||
Free Cash Flow | -51,937 | -56,619 | -71,744 | -47,920 |
Cash | 40,876 | 37,706 | 108,297 | 172,467 |
Basic Shares | 51,578 | 48,014 | 45,594 | 45,137 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.40 |
2025-06-30 | -$0.41 |
2025-03-31 | -$0.34 |
2024-12-31 | -$0.45 |