Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $807,000 | $928,000 | $824,000 | $929,000 |
Gross Profit | 254,000 | 450,000 | 367,000 | 418,000 |
EBITDA | 270,000 | 318,000 | 226,000 | 284,000 |
EBIT | 131,000 | 178,000 | 99,000 | 158,000 |
Net Income | 62,000 | 100,000 | 38,000 | 94,000 |
Net Change In Cash | 807,000 | 928,000 | 824,000 | 929,000 |
Free Cash Flow | -468,000 | -128,000 | -222,000 | -9,000 |
Cash | 41,000 | 11,000 | 12,000 | 35,000 |
Basic Shares | 109,765 | 109,683 | 109,342 | 104,338 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $3,440,000 | $2,923,000 | $2,647,000 | $2,396,000 |
Gross Profit | 1,586,000 | 1,359,000 | 1,659,000 | 1,574,000 |
EBITDA | 1,057,000 | 904,000 | 845,000 | 808,000 |
EBIT | 561,000 | 446,000 | 428,000 | 404,000 |
Net Income | 313,000 | 228,000 | 233,000 | 244,000 |
Net Change In Cash | 3,440,000 | 2,923,000 | 2,647,000 | 2,396,000 |
Cost of Revenue | 113,000 | -205,000 | ||
Free Cash Flow | -490,000 | -938,000 | -92,000 | -104,000 |
Cash | 12,000 | 5,000 | 165,000 | 52,000 |
Basic Shares | 104,159 | 97,952 | 89,643 | 89,627 |
Quarter | EPS |
---|---|
2025-09-30 | $0 |
2025-06-30 | $0.56 |
2025-03-31 | $0.91 |
2024-12-31 | $0.36 |