| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $3,914,000 | $4,082,000 | $4,195,000 | $3,684,000 |
Gross Profit | 1,464,000 | 1,656,000 | 1,763,000 | 1,542,000 |
EBITDA | 581,000 | 759,000 | 795,000 | 679,000 |
EBIT | 447,000 | 621,000 | 660,000 | 558,000 |
Net Income | 300,000 | 453,000 | 450,000 | 373,000 |
Net Change In Cash | 3,914,000 | 4,082,000 | 4,195,000 | 3,684,000 |
Free Cash Flow | 538,000 | 266,000 | -227,000 | |
Cash | 2,163,000 | 1,832,000 | 1,561,000 | 1,830,000 |
Basic Shares | 225,200 | 226,500 | 227,700 | 228,900 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $15,875,000 | $15,845,000 | $16,242,000 | $15,614,000 |
Gross Profit | 6,031,000 | 6,593,000 | 6,564,000 | 5,639,000 |
EBITDA | 2,814,000 | 2,585,000 | 2,451,000 | 2,024,000 |
EBIT | 2,286,000 | 2,093,000 | 1,937,000 | 1,522,000 |
Net Income | 1,576,000 | 1,116,000 | 1,270,000 | 1,026,000 |
Net Change In Cash | 15,875,000 | 15,845,000 | 16,242,000 | 15,614,000 |
Cost of Revenue | 93,000 | |||
Free Cash Flow | -778,000 | 699,000 | 1,895,000 | 445,000 |
Cash | 2,163,000 | 1,270,000 | 1,493,000 | 1,099,000 |
Basic Shares | 227,100 | 234,900 | 237,200 | 237,300 |
| Quarter | EPS |
|---|---|
2025-12-31 | $1.51 |
2025-09-30 | $2.13 |
2025-06-30 | $2.22 |
2025-03-31 | $1.72 |