| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $81,020 | $168,682 | $157,946 | $164,677 |
Gross Profit | -267,691 | 138,324 | 129,367 | 130,574 |
EBITDA | 80,292 | 62,175 | 54,116 | 50,411 |
EBIT | 86,033 | 59,347 | 51,203 | 47,333 |
Net Income | 47,158 | 48,119 | 42,157 | 38,630 |
Net Change In Cash | 81,020 | 168,682 | 157,946 | 164,677 |
Free Cash Flow | -85,141 | 48,357 | 36,784 | 47,134 |
Cash | 123,603 | 193,119 | 237,614 | 160,566 |
Basic Shares | 16,209 | 16,216 | 16,239 | 16,284 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $645,553 | $564,304 | $514,182 | $475,797 |
Gross Profit | 506,064 | 462,843 | 478,437 | 471,753 |
EBITDA | 196,917 | 167,619 | 194,278 | 187,459 |
EBIT | 184,725 | 153,604 | 180,459 | 172,361 |
Net Income | 151,420 | 126,734 | 148,351 | 153,945 |
Net Change In Cash | 645,553 | 564,304 | 514,182 | 475,797 |
Cost of Revenue | -29,452 | -151,294 | ||
Free Cash Flow | 169,665 | 142,915 | 126,925 | 143,239 |
Cash | 160,566 | 218,268 | 189,728 | 219,180 |
Basic Shares | 16,245 | 16,250 | 16,365 | 16,425 |
| Quarter | EPS |
|---|---|
2025-09-30 | $2.87 |
2025-06-30 | $2.90 |
2025-03-31 | $2.57 |
2024-12-31 | $2.35 |