| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $135,366 | $135,063 | $126,205 | $121,750 |
Gross Profit | 61,293 | 59,774 | 55,698 | 51,957 |
EBITDA | 18,680 | 15,244 | 14,679 | 8,542 |
EBIT | 10,251 | 6,674 | 5,985 | -282 |
Net Income | 7,216 | 4,427 | 3,599 | -404 |
Net Change In Cash | 135,366 | 135,063 | 126,205 | 121,750 |
Free Cash Flow | 30,352 | 9,116 | 17,117 | 16,464 |
Cash | 104,422 | 90,382 | 82,692 | 89,071 |
Basic Shares | 24,191 | 24,291 | 24,435 | 24,474 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $500,890 | $503,877 | $488,398 | $488,098 |
Gross Profit | 223,200 | 221,993 | 215,465 | 222,691 |
EBITDA | 60,680 | 28,167 | -58,452 | 80,672 |
EBIT | 24,872 | 28,167 | -97,877 | 40,184 |
Net Income | 16,593 | 17,220 | -103,462 | 33,372 |
Net Change In Cash | 500,890 | 503,877 | 488,398 | 488,098 |
Cost of Revenue | -8,935 | -61,620 | ||
Free Cash Flow | 68,660 | 45,158 | 40,393 | 21,033 |
Cash | 89,071 | 83,790 | 56,558 | 65,929 |
Basic Shares | 25,212 | 26,223 | 27,409 | 27,653 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.47 |
2025-06-30 | $0.41 |
2025-03-31 | $0.33 |