| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $5,230 | $2,211 | $2,621 | $5,326 |
Gross Profit | 3,887 | 1,618 | 1,853 | 3,628 |
EBITDA | -7,623 | -13,665 | -11,003 | -12,055 |
EBIT | -7,768 | -13,806 | -11,166 | -12,592 |
Net Income | -7,888 | -15,695 | -10,724 | -7,668 |
Net Change In Cash | 5,230 | 2,211 | 2,621 | 5,326 |
Free Cash Flow | -9,479 | -14,069 | -8,283 | -5,642 |
Cash | 24,826 | 35,195 | 46,433 | 54,912 |
Basic Shares | 30,104 | 30,053 | 30,041 | 25,770 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $10,167 | $7,199 | $6,681 | $6,873 |
Gross Profit | 6,699 | 4,382 | 3,021 | 2,952 |
EBITDA | -25,591 | -26,781 | -26,604 | -28,648 |
EBIT | -26,482 | -27,927 | -28,208 | -30,527 |
Net Income | -26,480 | -28,569 | -28,669 | -30,699 |
Net Change In Cash | 10,167 | 7,199 | 6,681 | 6,873 |
Free Cash Flow | -23,453 | -22,609 | -25,800 | -22,953 |
Cash | 54,912 | 26,213 | 46,517 | 67,061 |
Basic Shares | 24,765 | 21,182 | 20,829 | 20,466 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.26 |
2025-06-30 | $0.52 |
2025-03-31 | -$0.36 |
2024-12-31 | -$0.20 |