Prairie Operating Co Common Stock
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $83,010 | $77,721 | $68,100 | $13,590 |
Gross Profit | 38,243 | 39,437 | 35,903 | 7,597 |
EBITDA | 46,895 | 26,364 | 57,005 | 878 |
EBIT | 28,332 | 10,326 | 44,807 | -1,239 |
Net Income | -2,302 | 1,287 | 35,683 | -2,617 |
Net Change In Cash | 83,010 | 77,721 | 68,100 | 13,590 |
Free Cash Flow | 31,298 | 449,897 | -47,133 | 1,932 |
Cash | 20 | 10,640 | 10,653 | 14,972 |
Basic Shares | 45,232,756 | 506,244 | 198,365 | 26,797 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $241,648 | $7,939 | $0 | $0 |
Gross Profit | 121,180 | 4,792 | 0 | 0 |
EBITDA | 131,142 | -38,292 | -61,899 | -461 |
EBIT | 82,226 | -38,725 | -16,533 | -461 |
Net Income | 32,051 | -40,912 | -79,080 | -461 |
Net Change In Cash | 241,648 | 7,939 | 0 | 0 |
Free Cash Flow | -43,226 | -38,585 | -33,465 | -7,488 |
Cash | 20 | 5,192 | 13,037 | 246 |
Basic Shares | 45,232,756 | 15,454 | 4,788 | 428 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-12-31 | $0.26 |
2025-09-30 | $0.53 |
2025-06-30 | $0.18 |
2025-03-31 | -$3.37 |