
Prairie Operating Co Common Stock
Quarterly Financials
| Values in thousands | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
|---|---|---|---|---|
Revenue | $98,859 | $83,417 | $83,010 | $77,721 |
Gross Profit | 65,486 | 43,444 | 38,243 | 39,437 |
EBITDA | 62,715 | -167,026 | 46,895 | 26,364 |
EBIT | 45,552 | -182,870 | 28,332 | 10,326 |
Net Income | 109,017 | -152,673 | -2,302 | 1,287 |
Net Change In Cash | 98,859 | 83,417 | 83,010 | 77,721 |
Free Cash Flow | -57,837 | 8,194 | 31,298 | -16,614 |
Cash | 21 | 263 | 20 | 10,640 |
Basic Shares | 185,590,890 | 80,585,148 | 45,232,756 | 506,244 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $241,648 | $7,939 | $0 | $0 |
Gross Profit | 121,180 | 4,792 | 0 | 0 |
EBITDA | 131,142 | -38,292 | -60,915 | -461 |
EBIT | 82,226 | -38,725 | -61,899 | -461 |
Net Income | 32,051 | -40,912 | -79,080 | -461 |
Net Change In Cash | 241,648 | 7,939 | 0 | 0 |
Free Cash Flow | -43,226 | -37,870 | -33,465 | -7,488 |
Cash | 20 | 5,192 | 13,037 | 246 |
Basic Shares | 45,232,756 | 15,454 | 4,788 | 428 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-06-30 | $0.12 |
2026-03-31 | -$0.20 |
2025-12-31 | $0.26 |
2025-09-30 | $0.53 |