Prairie Operating Co Common Stock

Prairie Operating Co Common Stock

Quarterly Financials

Values in thousands2026-03-312025-12-312025-09-302025-06-30
Revenue
$83,417
$83,010
$77,721
$68,100
Gross Profit
43,444
38,243
39,437
35,903
EBITDA
-167,026
46,895
26,364
57,005
EBIT
-182,870
28,332
10,326
44,807
Net Income
-152,673
-2,302
1,287
35,683
Net Change In Cash
83,417
83,010
77,721
68,100
Free Cash Flow
8,194
31,298
-16,614
-47,133
Cash
263
20
10,640
10,653
Basic Shares
80,585,148
45,232,756
506,244
198,365

Annual Financials

Values in thousands2025-12-312024-12-312023-12-312022-12-31
Revenue
$241,648
$7,939
$0
$0
Gross Profit
121,180
4,792
0
0
EBITDA
131,142
-38,292
-60,915
188
EBIT
82,226
-38,725
-61,899
-461
Net Income
32,051
-40,912
-79,080
-461
Net Change In Cash
241,648
7,939
0
0
Free Cash Flow
-43,226
-38,585
-33,465
-7,488
Cash
20
5,192
13,037
246
Basic Shares
45,232,756
15,454
4,788
428

Earnings Calls

QuarterEPS
2026-03-31
-$0.20
2025-12-31
$0.26
2025-09-30
$0.53
2025-06-30
$0.18