Prairie Operating Co Common Stock

Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$77,721
$68,100
$13,590
$7,939
Gross Profit
39,437
35,903
7,597
4,793
EBITDA
26,364
57,005
878
-10,362
EBIT
10,326
44,807
-1,239
-10,794
Net Income
1,287
35,683
-2,617
-11,937
Net Change In Cash
77,721
68,100
13,590
7,939
Free Cash Flow
449,897
-47,133
1,932
-23,693
Cash
10,640
10,653
14,972
5,192
Basic Shares
506,244
198,365
26,797
23,045

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$7,939
$0
$0
$369
Gross Profit
4,792
0
0
88
EBITDA
-38,292
-61,899
-461
-17,908
EBIT
-38,725
-16,533
-461
-18,026
Net Income
-40,912
-79,080
-461
-17,270
Net Change In Cash
7,939
0
0
369
Free Cash Flow
-38,585
-33,465
-7,488
-16,898
Cash
5,192
13,037
246
2,785
Basic Shares
15,454
4,788
428
166

Earnings Calls

QuarterEPS
2025-09-30
$0.53
2025-06-30
$0.18
2025-03-31
-$3.37
2024-09-30
-$0.67