| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $6,164 | $5,654 | $4,257 | $5,450 |
Gross Profit | 3,005 | 2,429 | 2,140 | 2,646 |
EBITDA | 240 | 519 | -442 | 46 |
EBIT | -70 | 97 | -859 | -336 |
Net Income | -79 | 74 | -884 | -365 |
Net Change In Cash | 6,164 | 5,654 | 4,257 | 5,450 |
Free Cash Flow | -44 | 294 | -182 | 521 |
Cash | 2,305 | 1,130 | 1,017 | 1,389 |
Basic Shares | 1,637 | 1,602 | 1,502 | 1,493 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $15,965 | $15,197 | $9,412 | $8,849 |
Gross Profit | 7,559 | 6,018 | 2,510 | 2,392 |
EBITDA | -2,703 | -6,312 | -10,646 | -7,053 |
EBIT | -4,216 | -7,620 | -12,166 | -8,497 |
Net Income | -4,290 | -5,853 | -12,203 | -8,550 |
Net Change In Cash | 15,965 | 15,197 | 9,412 | 8,849 |
Free Cash Flow | 216 | -3,685 | -7,998 | -7,259 |
Cash | 1,389 | 1,502 | 3,445 | 11,668 |
Basic Shares | 1,465 | 1,297 | 1,137 | 1,054 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.05 |
2025-06-30 | $0.05 |
2025-03-31 | -$0.58 |
2024-12-31 | -$0.24 |