| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $2,820 | $0 | $3,402 |
Gross Profit | 0 | 2,820 | -552 | 1,701 |
EBITDA | -21,468 | -19,215 | -22,362 | -18,555 |
EBIT | -22,003 | -19,750 | -22,914 | -19,105 |
Net Income | -22,003 | -18,354 | -21,158 | -35,571 |
Net Change In Cash | 0 | 2,820 | 0 | 3,402 |
Free Cash Flow | -13,286 | -17,263 | -22,535 | -19,290 |
Cash | 10,391 | 10,733 | 12,759 | 19,473 |
Basic Shares | 62,557 | 61,918 | 61,048 | 60,715 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $16,146 | $0 | $0 | $0 |
Gross Profit | 15,671 | -2,000 | -1,836 | -1,251 |
EBITDA | -65,514 | -80,269 | -122,772 | -69,070 |
EBIT | -68,496 | -82,196 | -123,481 | -69,717 |
Net Income | -77,331 | -73,790 | -117,953 | -75,975 |
Net Change In Cash | 16,146 | 0 | 0 | 0 |
Cost of Revenue | -95,551 | 268,128 | ||
Free Cash Flow | -57,909 | -77,435 | -95,734 | -35,866 |
Cash | 19,473 | 9,664 | 179,293 | 274,735 |
Basic Shares | 58,445 | 39,904 | 33,033 | 32,222 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.35 |
2025-06-30 | -$0.30 |
2025-03-31 | -$0.35 |