Papa John's International Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$529,166	$518,309	$530,770	$506,807
Gross Profit	94,608	151,813	107,199	151,585
EBITDA	43,323	42,308	47,175	82,489
EBIT	24,504	23,965	30,296	65,229
Net Income	9,267	9,222	14,799	41,808
Net Change In Cash	529,166	518,309	530,770	506,807
Free Cash Flow	17,433	19,105	25,195	-3,849
Cash	33,299	44,012	37,955	17,550
Basic Shares	32,969	32,920	32,957	32,930

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$2,059,387	$2,135,713	$2,102,103	$2,068,421
Gross Profit	580,961	657,072	390,539	429,322
EBITDA	226,111	212,505	161,062	217,057
EBIT	156,704	148,415	109,030	168,241
Net Income	83,486	82,098	67,772	120,016
Net Change In Cash	2,059,387	2,135,713	2,102,103	2,068,421
Cost of Revenue			-21,225	-59,363
Free Cash Flow	34,148	116,435	39,417	116,116
Cash	37,955	40,587	47,373	70,610
Basic Shares	32,819	33,159	35,717	35,337