| Values in thousands | 2025-06-30 | 2025-03-31 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|
Revenue | $1,170,000 | $1,118,000 | $1,103,000 | $983,000 |
Gross Profit | 542,000 | 532,000 | 506,000 | 436,000 |
EBITDA | 346,000 | 337,000 | 298,000 | 265,000 |
EBIT | 254,000 | 243,000 | 200,000 | 168,000 |
Net Income | 139,000 | 125,000 | 148,000 | 133,000 |
Net Change In Cash | 1,170,000 | 1,118,000 | 1,103,000 | 983,000 |
Free Cash Flow | 224,000 | 103,000 | 187,000 | 144,000 |
Cash | 661,000 | 162,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
Revenue | $4,335,000 | $4,035,000 | $4,755,000 |
Gross Profit | 1,999,000 | 1,755,000 | 2,157,000 |
EBITDA | 1,292,000 | 1,060,000 | 1,448,000 |
EBIT | 898,000 | 657,000 | 1,034,000 |
Net Income | 434,000 | 507,000 | 774,000 |
Net Change In Cash | 4,335,000 | 4,035,000 | 4,755,000 |
Free Cash Flow | 861,000 | 651,000 | 951,000 |
Cash | 166,000 | 139,000 |