D-Wave Quantum
Quarterly Financials
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,739 | $3,095 | $15,001 | $2,309 |
Gross Profit | 2,669 | 1,976 | 13,877 | 1,473 |
EBITDA | -139,416 | -166,616 | -4,642 | -85,086 |
EBIT | -139,785 | -167,123 | -5,195 | -85,660 |
Net Income | -139,986 | -167,329 | -5,421 | -86,077 |
Net Change In Cash | 3,739 | 3,095 | 15,001 | 2,309 |
Free Cash Flow | -20,061 | -16,035 | -19,717 | 1,054 |
Cash | 836,231 | 819,312 | 304,321 | 177,980 |
Basic Shares | 342,204 | 294,398 | 286,420 | 232,997 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $8,827 | $8,758 | $7,173 | $6,279 |
Gross Profit | 5,563 | 4,622 | 4,250 | 4,529 |
EBITDA | -138,050 | -80,833 | -49,034 | -34,358 |
EBIT | -139,982 | -82,678 | -51,367 | -36,960 |
Net Income | -143,879 | -82,715 | -53,702 | -40,973 |
Net Change In Cash | 8,827 | 8,758 | 7,173 | 6,279 |
Cost of Revenue | -2,459 | |||
Free Cash Flow | -44,749 | -61,279 | -45,724 | -36,799 |
Cash | 177,980 | 41,307 | 7,065 | 9,483 |
Basic Shares | 192,129 | 137,993 | 119,647 | 125,342 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-09-30 | -$0.05 |
2025-06-30 | -$0.08 |
2025-03-31 | -$0.02 |
