| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $3,733 | $2,029 | $3,687 | $4,325 |
Gross Profit | 675 | -472 | 954 | 1,877 |
EBITDA | -3,489 | -2,473 | -713 | -913 |
EBIT | -3,918 | -2,201 | -1,927 | |
Net Income | -5,966 | -4,007 | -2,670 | -2,191 |
Net Change In Cash | 3,733 | 2,029 | 3,687 | 4,325 |
Free Cash Flow | -1,400 | -881 | -3,618 | |
Cash | 18,840 | 17,343 | 19,191 | 17,546 |
Basic Shares | 16,243 | 16,516 | 15,677 | 15,290 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $13,774 | $20,112 | $21,198 | $16,180 |
Gross Profit | 3,034 | 11,886 | 14,487 | 8,802 |
EBITDA | -11,919 | -637 | 2,218 | -3,034 |
EBIT | -3,431 | 70 | -3,744 | |
Net Income | -14,834 | -3,841 | -263 | -4,267 |
Net Change In Cash | 13,774 | 20,112 | 21,198 | 16,180 |
Cost of Revenue | -404 | |||
Free Cash Flow | -6,438 | -1,492 | -4,870 | |
Cash | 18,840 | 21,880 | 24,606 | 19,201 |
Basic Shares | 16,243 | 14,510 | 13,453 | 12,588 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | -$0.21 |
2025-09-30 | -$0.19 |
2025-06-30 | -$0.09 |