Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$3,687
$4,325
$5,705
$4,273
Gross Profit
954
1,877
3,413
2,385
EBITDA
-2,552
-903
595
-872
EBIT
-4,183
-1,988
-226
-1,861
Net Income
-2,670
-2,191
-305
-2,094
Net Change In Cash
3,687
4,325
5,705
4,273
Free Cash Flow
-881
-3,475
-1,388
-83
Cash
19,191
17,546
21,880
22,364
Basic Shares
15,677
15,290
14,869
14,555

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$20,112
$21,198
$16,180
$12,685
Gross Profit
11,886
14,487
8,802
7,419
EBITDA
-637
2,218
-3,034
-6,890
EBIT
-3,431
70
-3,744
-7,516
Net Income
-3,841
-263
-4,267
-6,616
Net Change In Cash
20,112
21,198
16,180
12,685
Cost of Revenue
-404
Free Cash Flow
-5,377
-1,492
-4,870
-3,577
Cash
21,880
24,606
19,201
19,605
Basic Shares
14,510
13,453
12,588
11,535

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
-$0.09
2025-03-31
-$0.07
2024-12-31
$0.04