Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $3,687 | $4,325 | $5,705 | $4,273 |
Gross Profit | 954 | 1,877 | 3,413 | 2,385 |
EBITDA | -2,552 | -903 | 595 | -872 |
EBIT | -4,183 | -1,988 | -226 | -1,861 |
Net Income | -2,670 | -2,191 | -305 | -2,094 |
Net Change In Cash | 3,687 | 4,325 | 5,705 | 4,273 |
Free Cash Flow | -881 | -3,475 | -1,388 | -83 |
Cash | 19,191 | 17,546 | 21,880 | 22,364 |
Basic Shares | 15,677 | 15,290 | 14,869 | 14,555 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $20,112 | $21,198 | $16,180 | $12,685 |
Gross Profit | 11,886 | 14,487 | 8,802 | 7,419 |
EBITDA | -637 | 2,218 | -3,034 | -6,890 |
EBIT | -3,431 | 70 | -3,744 | -7,516 |
Net Income | -3,841 | -263 | -4,267 | -6,616 |
Net Change In Cash | 20,112 | 21,198 | 16,180 | 12,685 |
Cost of Revenue | -404 | |||
Free Cash Flow | -5,377 | -1,492 | -4,870 | -3,577 |
Cash | 21,880 | 24,606 | 19,201 | 19,605 |
Basic Shares | 14,510 | 13,453 | 12,588 | 11,535 |
Quarter | EPS |
---|---|
2025-09-30 | $0 |
2025-06-30 | -$0.09 |
2025-03-31 | -$0.07 |
2024-12-31 | $0.04 |