Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$2,236,000
$2,105,000
$2,944,000
$2,344,000
Gross Profit
814,000
719,000
980,000
827,000
EBITDA
-2,189,000
111,000
-1,161,000
212,000
EBIT
-2,294,000
9,000
-1,254,000
117,000
Net Income
-2,222,000
-100,000
-1,286,000
-23,000
Net Change In Cash
2,236,000
2,105,000
2,944,000
2,344,000
Free Cash Flow
3,000
-137,000
136,000
-33,000
Cash
897,000
833,000
905,000
873,000
Basic Shares
8,068
8,000
7,793
7,920

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$10,037,000
$10,915,000
$12,106,000
$14,044,000
Gross Profit
3,513,000
3,685,000
3,689,000
4,813,000
EBITDA
-440,000
924,000
-1,371,000
1,643,000
EBIT
-823,000
517,000
-1,852,000
1,106,000
Net Income
-1,290,000
-145,000
-2,594,000
340,000
Net Change In Cash
10,037,000
10,915,000
12,106,000
14,044,000
Free Cash Flow
289,000
576,000
-119,000
794,000
Cash
905,000
1,121,000
1,275,000
587,000
Basic Shares
7,920
7,920
7,920
7,920