| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,213 | $3,154 | $2,966 | $2,869 |
Gross Profit | 2,176 | 2,307 | 2,198 | 2,040 |
EBITDA | 969 | 1,342 | 1,017 | 780 |
EBIT | 851 | 1,224 | 866 | 664 |
Net Income | 645 | 847 | 722 | 607 |
Net Change In Cash | 3,213 | 3,154 | 2,966 | 2,869 |
Free Cash Flow | 600 | 1,196 | 953 | 651 |
Cash | 1,397 | 2,859 | 734 | 2,871 |
Basic Shares | 14,277 | 14,211 | 14,532 | 14,716 |
| Values in thousands | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
Revenue | $12,039 | $12,150 | $11,889 | $10,693 |
Gross Profit | 8,642 | 8,494 | 7,933 | 7,408 |
EBITDA | 3,800 | 3,568 | 2,807 | 3,034 |
EBIT | 3,266 | 2,939 | 2,156 | 2,426 |
Net Income | 2,702 | 2,473 | 1,613 | 8,022 |
Net Change In Cash | 12,039 | 12,150 | 11,889 | 10,693 |
Free Cash Flow | 3,339 | 2,664 | 2,395 | 1,222 |
Cash | 2,859 | 2,886 | 5,328 | 7,723 |
Basic Shares | 14,561 | 14,630 | 15,911 | 17,993 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.04 |
2025-06-30 | $0.06 |
2025-03-31 | $0.04 |
2024-12-31 | $0.04 |