| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,754,300 | $3,675,600 | $3,028,700 | $3,789,200 |
Gross Profit | 3,232,700 | 3,145,400 | 2,564,400 | 3,223,800 |
EBITDA | 1,919,300 | 1,657,400 | 1,040,600 | 1,095,000 |
EBIT | 1,782,600 | 1,522,300 | 913,700 | 968,600 |
Net Income | 1,460,000 | 1,391,600 | 808,700 | 917,700 |
Net Change In Cash | 3,754,300 | 3,675,600 | 3,028,700 | 3,789,200 |
Free Cash Flow | 1,417,300 | 967,600 | 773,600 | 995,800 |
Cash | 2,506,400 | 1,995,800 | 3,090,200 | 2,488,200 |
Basic Shares | 107,200 | 108,600 | 111,200 | 113,800 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $14,202,000 | $13,117,200 | $12,172,900 | $16,071,700 |
Gross Profit | 12,231,500 | 12,233,500 | 10,467,700 | 13,348,000 |
EBITDA | 5,318,000 | 4,047,100 | 5,259,600 | 9,669,300 |
EBIT | 4,835,100 | 4,047,100 | 4,918,200 | 9,383,100 |
Net Income | 4,412,600 | 3,953,600 | 4,338,400 | 8,075,300 |
Net Change In Cash | 14,202,000 | 13,117,200 | 12,172,900 | 16,071,700 |
Cost of Revenue | 221,300 | 690,800 | ||
Free Cash Flow | 3,664,600 | 3,667,600 | 4,424,800 | 6,529,400 |
Cash | 2,488,200 | 2,730,000 | 3,105,900 | 2,885,600 |
Basic Shares | 115,100 | 113,700 | 113,500 | 112,200 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $11.83 |
2025-06-30 | $12.89 |
2025-03-31 | $8.22 |