| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $14,318 | $14,318 | $36,462 | $27,289 |
Gross Profit | 3,030 | -477 | 14,071 | 10,893 |
EBITDA | 1,382 | 14,521 | 11,498 | |
EBIT | 2,212 | 11,664 | 8,655 | |
Net Income | -204 | -204 | 7,676 | 5,269 |
Net Change In Cash | 14,318 | 14,318 | 36,462 | 27,289 |
Free Cash Flow | -4,315 | 1,391 | 16,064 | -4,920 |
Cash | 2,320 | 2,126 | 2,153 | 2,098 |
Basic Shares | 10,338 | 10,338 | 10,308 | 10,263 |
| Values in thousands | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
Revenue | $95,334 | $84,641 | $97,439 | $84,165 |
Gross Profit | 18,447 | 30,294 | 29,767 | 26,150 |
EBITDA | 23,915 | 32,480 | 30,403 | -29,462 |
EBIT | 21,962 | 20,410 | -38,645 | |
Net Income | 13,279 | 11,760 | 11,299 | -31,732 |
Net Change In Cash | 95,334 | 84,641 | 97,439 | 84,165 |
Cost of Revenue | 3,380 | |||
Free Cash Flow | 8,218 | -4,660 | -1,509 | -9,909 |
Cash | 2,320 | 894 | 1,512 | 4,898 |
Basic Shares | 10,308 | 10,156 | 9,927 | 9,122 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.02 |
2025-06-30 | $0.05 |
2025-03-31 | $0.74 |