| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $103,428 | $104,114 | $104,204 | $114,213 |
Gross Profit | 61,938 | 62,853 | 63,534 | 72,712 |
EBITDA | 7,242 | 44,519 | 11,405 | 15,901 |
EBIT | 4,916 | 42,430 | 9,284 | 14,955 |
Net Income | 2,766 | 30,258 | 3,350 | 6,659 |
Net Change In Cash | 103,428 | 104,114 | 104,204 | 114,213 |
Free Cash Flow | 23,518 | -19,537 | 32,813 | -38,360 |
Cash | 108,721 | 101,284 | 122,574 | 88,792 |
Basic Shares | 95,291 | 93,320 | 93,320 | 91,493 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $428,753 | $431,496 | $409,662 | $374,430 |
Gross Profit | 261,022 | 268,983 | 257,277 | 237,966 |
EBITDA | -22,176 | 50,424 | 16,110 | 29,528 |
EBIT | -30,338 | 47,597 | 8,076 | 20,985 |
Net Income | -36,272 | 26,059 | -2,480 | 75,219 |
Net Change In Cash | 428,753 | 431,496 | 409,662 | 374,430 |
Cost of Revenue | -3,115 | 38,272 | ||
Free Cash Flow | -42,227 | 5,255 | 30,567 | 64,837 |
Cash | 88,792 | 115,424 | 109,008 | 119,571 |
Basic Shares | 90,503 | 89,536 | 87,672 | 88,970 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.07 |
2025-06-30 | $0.32 |
2025-03-31 | $0.09 |
2024-12-31 | $0.11 |