Ranger Energy Services Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$159,100	$142,200	$128,900	$140,600
Gross Profit	12,300	11,300	8,800	14,700
EBITDA	21,000	18,700	13,900	21,100
EBIT	4,800	4,900	2,900	10,200
Net Income	3,000	3,200	1,200	7,300
Net Change In Cash	159,100	142,200	128,900	140,600
Free Cash Flow	-21,700	17,100	8,000	14,400
Cash	6,900	10,300	45,200	48,900
Basic Shares	24,037	23,228	22,082	22,673

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$546,900	$571,100	$636,600	$608,500
Gross Profit	44,000	54,200	65,000	60,200
EBITDA	65,300	72,700	74,400	67,700
EBIT	19,000	28,600	34,500	23,300
Net Income	12,300	18,400	23,800	15,100
Net Change In Cash	546,900	571,100	636,600	608,500
Cost of Revenue				3,100
Free Cash Flow	42,900	50,400	54,300	30,700
Cash	10,300	40,900	15,700	3,700
Basic Shares	22,675	22,853	24,991	23,370