| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,185,631 | $3,186,266 | $3,452,660 | $2,278,776 |
Gross Profit | 1,647,088 | 1,501,538 | 61,467 | 116,864 |
EBITDA | 1,504,433 | 1,377,773 | -39,965 | -53,035 |
EBIT | 1,511,152 | 1,372,352 | -43,700 | -59,883 |
Net Income | 916,510 | 835,351 | 169,991 | -189,659 |
Net Change In Cash | 3,185,631 | 3,186,266 | 3,452,660 | 2,278,776 |
Free Cash Flow | 1,582,798 | 1,469,561 | 157,773 | 778,916 |
Cash | 1,701,568 | 1,428,681 | 1,632,797 | 1,676,604 |
Basic Shares | 47,268 | 47,900 | 51,104 | 50,429 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $11,648,061 | $9,091,134 | $5,049,163 | $5,265,400 |
Gross Profit | 3,671,213 | 3,642,591 | -858,283 | 174,455 |
EBITDA | 3,010,852 | 3,048,488 | -1,197,450 | -87,561 |
EBIT | 3,086,928 | 3,183,241 | -1,170,500 | -66,572 |
Net Income | 1,870,360 | 2,561,132 | -1,061,203 | -40,155 |
Net Change In Cash | 11,648,061 | 9,091,134 | 5,049,163 | 5,265,400 |
Cost of Revenue | -687,151 | 116,058 | ||
Free Cash Flow | 4,164,822 | 1,911,634 | 1,122,381 | 1,234,815 |
Cash | 1,676,604 | 1,877,518 | 1,194,339 | 1,859,019 |
Basic Shares | 51,339 | 47,607 | 43,040 | 47,171 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $15.62 |
2025-06-30 | $12.29 |
2025-03-31 | -$1.49 |